| Entity / Line | Retail | Auto | RE | Fin.Svc | Tech | Corp | Gross | Elim. | Consol. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | AED 680 | AED 420 | AED 310 | AED 180 | AED 140 | AED 10 | AED 1,740 | -AED 218 | AED 1,840 |
| Gross Profit | AED 272 | AED 168 | AED 186 | AED 108 | AED 105 | AED 3 | AED 842 | -AED 38 | AED 804 |
| EBITDA | AED 136 | AED 84 | AED 124 | AED 72 | AED 63 | -AED 28 | AED 451 | -AED 39 | AED 412 |
| * Interco eliminations: Management fees AED 92M, Shared services AED 68M, Intra-group sales AED 58M = AED 218M total | |||||||||
| EBITDA Margin | 20.0% | 20.0% | 40.0% | 40.0% | 45.0% | — | — | — | 22.4% |
| From Entity | To Entity | Amount | Type | Status | Diff |
|---|